Shadow Research Portfolio

Basic Stats
Top 5 (%)73.0%
Average Holding Period3 yr 6 mo
Lifetime MWR CAGR+23.4%
Lifetime TWR CAGR+8.2%
Est. Forward Return (10yr)+16.9%
Forward Return Breakdown
TickerWeightCAGRContribution
TSM26.2%+11.9%+3.3%
META23.1%+15.5%+3.7%
SNOW10.5%+19.3%+2.1%
TSLA6.8%+37.2%+2.6%
DE6.4%+9.3%+0.6%
TEAM5.9%+11.9%+0.7%
NFLX4.5%+17.1%+0.8%
CELH3.9%+27.9%+1.1%
LMND3.4%+27.4%+1.0%
CMG3.3%+17.4%+0.6%
COINest.2.2%+15.0%+0.3%
Total96.2%+16.9%
Portfolio vs S&P 500
Portfolio
S&P 500
Portfolio Breakdown
Today2026
Portfolio value vs today
Ticker% PortfolioCost Basis / ShareChg. Shares (3mo)Hold PeriodReturnCAGR
TSMTaiwan Semiconductor Manufactur
26.2%$171.693 yr 8 mo+163.3%+58.2%
METAMeta Platforms, Inc.
23.1%$388.55+0.1%4 yr 11 mo+89.6%+27.7%
SNOWSnowflake Inc.
10.5%$182.345 yr 6 mo+84.6%+21.3%
TSLATesla, Inc.
6.8%$142.253 yr 9 mo+166.4%+37.4%
DEDeere & Company
6.4%$468.181 yr 8 mo+50.2%+29.3%
TEAMAtlassian Corporation
5.9%$81.437 mo 19 d+131.7%+298.6%
NFLXNetflix, Inc.
4.5%$70.99NEW2 mo 29 d+1.7%+6.9%
CELHCelsius Holdings, Inc.
3.9%$39.572 yr 1 mo-25.7%-28.0%
$
CASHCash & equivalents
3.8%$1.00+0.0%+0.0%
LMNDLemonade, Inc.
3.4%$48.295 yr 5 mo-1.2%-0.4%
CMGChipotle Mexican Grill, Inc.
3.3%$34.0110 mo 28 d-4.0%-4.5%
COINCoinbase Global, Inc.
2.2%$191.004 yr 3 mo+5.3%+1.8%
FIGFigma, Inc.
0.0%$33.001 yr 1 mo-33.3%-29.8%
Portfolio FCF & Net Income Evolution (2020–2025)
FCF
Net Income
Lines = YoY Growth →
FCF 5Y CAGR+30.6%
NI 5Y CAGR+26.2%
2025 FCF$1.4k
2025 NI$1.4k

Values = (company FCF or NI ÷ diluted shares outstanding) × current share count · Current positions only · Non-Dec FY mapped: DE (Oct) → same CY, SNOW (Jan) → prior CY, TEAM (Jun) → same CY

Prices as of September 23, 2026 · Refreshes every 15 minutes · Performance vs S&P 500 uses Modified Dietz MWR methodology · CAGR flagged ⚠ for positions held <6 months